Zip Code 34654 — New Port Richey, FL
🟡MODERATE— average returnsCap Rate
5.6%
Monthly Cash Flow
-$201
Median Home Price
$313,334
DSCR
0.88
🏠 Fair Market Rents
- Studio
- $1,420/mo
- 1 Bedroom
- $1,540/mo
- 2 Bedroom
- $1,820/mo
- 3 Bedroom
- $2,330/mo
- 4 Bedroom
- $2,840/mo
📊 Investment Metrics
- Cap Rate
- 5.6%
- Cash-on-Cash Return
- -3.4%
- Price-to-Rent Ratio
- 11.2
- 1% Rule
- 0.74%
- Gross Rent Multiplier
- 11.2
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →