Zip Code 27562New Hill, NC

🔴POORnegative cash flow likely

Cap Rate

0.5%

Monthly Cash Flow

-$3,356

Median Home Price

$687,752

DSCR

0.08

🏠 Fair Market Rents

Studio
$1,100/mo
1 Bedroom
$1,130/mo
2 Bedroom
$1,280/mo
3 Bedroom
$1,560/mo
4 Bedroom
$2,070/mo

📊 Investment Metrics

Cap Rate
0.5%
Cash-on-Cash Return
-25.5%
Price-to-Rent Ratio
36.7
1% Rule
0.23%
Gross Rent Multiplier
36.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →