New Bedford, MA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.0%

Below average

Monthly Cash Flow

-$1,629

After all expenses

Price-to-Rent

21.9

Overpriced for rent

DSCR

0.32

Fails

📊 Key Metrics

Median Home Price
$440,414
Average Rent (3BR)
$1,705/mo
Price-to-Rent Ratio
21.9(high)
1% Rule
0.38%(fails — need 1%+)
Cash-on-Cash Return
-18.9%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.7%(+0.4% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.6000000000000001% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.15%

of assessed value (MA avg)

Median Income

$89,026

household (MA avg)

Rent-to-Income

23%

Affordable

Section 8 Max Rent

$1,705/mo

3BR voucher payment

🏛️ MA Investor Climate

Landlord Friendly

4/10

State Income Tax

Has state tax

Property Tax

1.15% effective

Population Trend

+0.6000000000000001% (3yr)

🏘️ Best Zip Codes in New Bedford for Investors

02740
Cap Rate: 2.3%Cash Flow: -$1,450/mo$424,442
02745
Cap Rate: 2.1%Cash Flow: -$1,623/mo$453,815
02744
Cap Rate: 2.0%Cash Flow: -$1,643/mo$449,420

All Zip Codes in New Bedford

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
027402.3%-$1,450$424,442$1,720/mo0.36
027452.1%-$1,623$453,815$1,750/mo0.33
027442.0%-$1,643$449,420$1,690/mo0.31
027461.8%-$1,636$431,408$1,550/mo0.29