Zip Code 11957 — Nassau, NY
🔴POOR— negative cash flow likelyCap Rate
0.3%
Monthly Cash Flow
-$7,769
Median Home Price
$1,528,804
DSCR
0.05
🏠 Fair Market Rents
- Studio
- $1,630/mo
- 1 Bedroom
- $2,040/mo
- 2 Bedroom
- $2,390/mo
- 3 Bedroom
- $3,090/mo
- 4 Bedroom
- $3,350/mo
📊 Investment Metrics
- Cap Rate
- 0.3%
- Cash-on-Cash Return
- -26.5%
- Price-to-Rent Ratio
- 41.2
- 1% Rule
- 0.20%
- Gross Rent Multiplier
- 41.2
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →