Zip Code 37215Nashville, TN

🔴POORnegative cash flow likely

Cap Rate

0.6%

Monthly Cash Flow

-$5,839

Median Home Price

$1,202,280

DSCR

0.09

🏠 Fair Market Rents

Studio
$1,910/mo
1 Bedroom
$1,960/mo
2 Bedroom
$2,200/mo
3 Bedroom
$2,760/mo
4 Bedroom
$3,370/mo

📊 Investment Metrics

Cap Rate
0.6%
Cash-on-Cash Return
-25.3%
Price-to-Rent Ratio
36.3
1% Rule
0.23%
Gross Rent Multiplier
36.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →