Myrtle Beach, SC — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.7%

Below average

Monthly Cash Flow

-$718

After all expenses

Price-to-Rent

15.2

Overpriced for rent

DSCR

0.58

Fails

📊 Key Metrics

Median Home Price
$318,373
Average Rent (3BR)
$1,740/mo
Price-to-Rent Ratio
15.2(high)
1% Rule
0.55%(fails — need 1%+)
Cash-on-Cash Return
-11.6%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Myrtle Beach for Investors

29577
Cap Rate: 4.2%Cash Flow: -$501/mo$276,284
29588
Cap Rate: 3.7%Cash Flow: -$713/mo$321,200
29579
Cap Rate: 3.7%Cash Flow: -$798/mo$356,839

All Zip Codes in Myrtle Beach

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
295774.2%-$501$276,284$1,660/mo0.66
295883.7%-$713$321,200$1,770/mo0.58
295793.7%-$798$356,839$1,960/mo0.58
295723.6%-$724$315,546$1,710/mo0.57