Zip Code 29466Mount Pleasant, SC

🔴POORnegative cash flow likely

Cap Rate

1.6%

Monthly Cash Flow

-$3,395

Median Home Price

$845,634

DSCR

0.25

🏠 Fair Market Rents

Studio
$1,970/mo
1 Bedroom
$2,020/mo
2 Bedroom
$2,270/mo
3 Bedroom
$2,810/mo
4 Bedroom
$3,410/mo

📊 Investment Metrics

Cap Rate
1.6%
Cash-on-Cash Return
-20.9%
Price-to-Rent Ratio
25.1
1% Rule
0.33%
Gross Rent Multiplier
25.1
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →