Zip Code 39563 — Moss Point, MS
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
11.0%
Monthly Cash Flow
+$417
Median Home Price
$108,500
DSCR
1.72
Fair Market Rents
- Studio
- $810/mo
- 1 Bedroom
- $930/mo
- 2 Bedroom
- $1,050/mo
- 3 Bedroom
- $1,400/mo
- 4 Bedroom
- $1,780/mo
Investment Metrics
- Cap Rate
- 11.0%
- Cash-on-Cash Return
- 20.0%
- Price-to-Rent Ratio
- 6.5
- 1% Rule
- 1.29%
- Gross Rent Multiplier
- 6.5
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →