Zip Code 39562 — Moss Point, MS
🟡MODERATE— average returnsCap Rate
5.0%
Monthly Cash Flow
-$225
Median Home Price
$201,233
DSCR
0.79
🏠 Fair Market Rents
- Studio
- $800/mo
- 1 Bedroom
- $910/mo
- 2 Bedroom
- $1,030/mo
- 3 Bedroom
- $1,380/mo
- 4 Bedroom
- $1,750/mo
📊 Investment Metrics
- Cap Rate
- 5.0%
- Cash-on-Cash Return
- -5.8%
- Price-to-Rent Ratio
- 12.2
- 1% Rule
- 0.69%
- Gross Rent Multiplier
- 12.2
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →