Morristown, TN — Rental Investment Analysis

🔴WEAKappreciation play only

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Morristown, TN has a 2.8% cap rate, indicating limited cash flow potential at current prices of $296,009 median.

Morristown is primarily an appreciation play with limited cash flow potential. Median home price sits at $296,009 — moderate by national standards, requiring a solid down payment but not out of reach. With 3-bedroom rents around $1,410/month, the 2.8% cap rate tells the story. Cash flow is deeply negative at -$896/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.45% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.43 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: At current valuations, Morristown doesn't make sense for rental investors focused on returns. Look at lower-cost markets unless you have specific local knowledge.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

2.8%

Below average

Monthly Cash Flow

-$896

After all expenses

Price-to-Rent

18.4

Overpriced for rent

DSCR

0.43

Fails

Key Metrics

Median Home Price
$296,009
Average Rent (3BR)
$1,410/mo
Price-to-Rent Ratio
18.4(high)
1% Rule
0.45%(fails — need 1%+)
Cash-on-Cash Return
-15.8%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
3.6%(-0.7% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+3.3% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.56%

of assessed value (TN avg)

Median Income

$59,695

household (TN avg)

Rent-to-Income

28.3%

Affordable

Section 8 Max Rent

$1,410/mo

3BR voucher payment

TN Investor Climate

Landlord Friendly

8/10

State Income Tax

None

Property Tax

0.56% effective

Population Trend

+3.3% (3yr)

Best Zip Codes in Morristown for Investors

37813
Cap Rate: 4.0%Cash Flow: -$468/mo$232,474
37814
Cap Rate: 3.1%Cash Flow: -$776/mo$286,678
37890
Cap Rate: 2.8%Cash Flow: -$896/mo$296,009

All Zip Codes in Morristown

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
378134.0%-$468$232,474$1,340/mo0.62
378143.1%-$776$286,678$1,410/mo0.49
378902.8%-$896$296,009$1,340/mo0.43
377642.3%-$1,229$364,947$1,500/mo0.37
378762.0%-$1,499$407,444$1,520/mo0.31