Mooresville, NC — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.4%

Below average

Monthly Cash Flow

-$1,365

After all expenses

Price-to-Rent

20.1

Overpriced for rent

DSCR

0.37

Fails

📊 Key Metrics

Median Home Price
$409,371
Average Rent (3BR)
$1,700/mo
Price-to-Rent Ratio
20.1(high)
1% Rule
0.42%(fails — need 1%+)
Cash-on-Cash Return
-17.4%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.7%(-0.6% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.95% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.77%

of assessed value (NC avg)

Median Income

$60,516

household (NC avg)

Rent-to-Income

33.7%

Moderate

Section 8 Max Rent

$1,700/mo

3BR voucher payment

🏛️ NC Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

0.77% effective

Population Trend

+1.95% (3yr)

🏘️ Best Zip Codes in Mooresville for Investors

28115
Cap Rate: 2.4%Cash Flow: -$1,365/mo$409,371
28115
Cap Rate: 2.4%Cash Flow: -$1,365/mo$409,371
28117
Cap Rate: 2.1%Cash Flow: -$2,275/mo$632,038

All Zip Codes in Mooresville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
281152.4%-$1,365$409,371$1,700/mo0.37
281152.4%-$1,365$409,371$1,700/mo0.37
281172.1%-$2,275$632,038$2,420/mo0.32