Zip Code 25083 — Montgomery, WV
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
16.9%
Monthly Cash Flow
+$584
Median Home Price
$66,678
DSCR
2.65
Fair Market Rents
- Studio
- $660/mo
- 1 Bedroom
- $770/mo
- 2 Bedroom
- $950/mo
- 3 Bedroom
- $1,260/mo
- 4 Bedroom
- $1,380/mo
Investment Metrics
- Cap Rate
- 16.9%
- Cash-on-Cash Return
- 45.7%
- Price-to-Rent Ratio
- 4.4
- 1% Rule
- 1.89%
- Gross Rent Multiplier
- 4.4
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →