Zip Code 36105 — Montgomery, AL
🟢STRONG— excellent cash flow marketCap Rate
23.3%
Monthly Cash Flow
+$721
Median Home Price
$51,147
DSCR
3.65
🏠 Fair Market Rents
- Studio
- $790/mo
- 1 Bedroom
- $860/mo
- 2 Bedroom
- $1,030/mo
- 3 Bedroom
- $1,300/mo
- 4 Bedroom
- $1,650/mo
📊 Investment Metrics
- Cap Rate
- 23.3%
- Cash-on-Cash Return
- 73.6%
- Price-to-Rent Ratio
- 3.3
- 1% Rule
- 2.54%
- Gross Rent Multiplier
- 3.3
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →