Zip Code 36104Montgomery, AL

🟢STRONGexcellent cash flow market

Cap Rate

15.3%

Monthly Cash Flow

+$483

Median Home Price

$64,656

DSCR

2.40

🏠 Fair Market Rents

Studio
$670/mo
1 Bedroom
$740/mo
2 Bedroom
$880/mo
3 Bedroom
$1,120/mo
4 Bedroom
$1,440/mo

📊 Investment Metrics

Cap Rate
15.3%
Cash-on-Cash Return
39.0%
Price-to-Rent Ratio
4.8
1% Rule
1.73%
Gross Rent Multiplier
4.8
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →