Missouri City, TX — Rental Investment Analysis

🟢GOODsolid returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Missouri City, TX offers a 6.4% cap rate with median home prices of $317,101 and 3-bedroom rents of $2,495/month.

Missouri City offers solid returns for rental investors. Median home price sits at $317,101 — moderate by national standards, requiring a solid down payment but not out of reach. With 3-bedroom rents around $2,495/month, the 6.4% cap rate tells the story. At current prices and rates, expect to lose about $91/month — negative cash flow unless you put more down or find below-market deals.

The 1% rule comes in at 0.82% — doesn't quite pass, but close enough to find individual deals that work. DSCR of 1.00 is tight — you'll pass most lender minimums but with little margin for error.

Bottom line: Missouri City offers a balance of moderate cash flow and growth potential. Good for investors who want some income while building equity over time.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

6.4%

Above average

Monthly Cash Flow

-$91

After all expenses

Price-to-Rent

10.4

Investor-friendly

DSCR

1.00

Tight

Key Metrics

Median Home Price
$317,101
Average Rent (3BR)
$2,495/mo
Price-to-Rent Ratio
10.4(good)
1% Rule
0.82%(fails — need 1%+)
Cash-on-Cash Return
0.2%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
4.3%(0% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.5% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.68%

of assessed value (TX avg)

Median Income

$67,321

household (TX avg)

Rent-to-Income

44.5%

Stretched

Section 8 Max Rent

$2,495/mo

3BR voucher payment

TX Investor Climate

Landlord Friendly

9/10

State Income Tax

None

Property Tax

1.68% effective

Population Trend

+1.5% (3yr)

Best Zip Codes in Missouri City for Investors

77489
Cap Rate: 7.9%Cash Flow: +$304/mo$234,815
77459
Cap Rate: 4.9%Cash Flow: -$486/mo$399,388

All Zip Codes in Missouri City

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
774897.9%+$304$234,815$2,300/mo1.24
774594.9%-$486$399,388$2,690/mo0.77