Zip Code 92691Mission Viejo, CA

🔴POORnegative cash flow likely

Cap Rate

1.8%

Monthly Cash Flow

-$4,737

Median Home Price

$1,232,223

DSCR

0.28

🏠 Fair Market Rents

Studio
$2,540/mo
1 Bedroom
$2,700/mo
2 Bedroom
$3,210/mo
3 Bedroom
$4,350/mo
4 Bedroom
$5,150/mo

📊 Investment Metrics

Cap Rate
1.8%
Cash-on-Cash Return
-20.1%
Price-to-Rent Ratio
23.6
1% Rule
0.35%
Gross Rent Multiplier
23.6
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →