Zip Code 55419Minneapolis, MN

🔴WEAKappreciation play only

Cap Rate

2.8%

Monthly Cash Flow

-$1,493

Median Home Price

$500,244

DSCR

0.44

🏠 Fair Market Rents

Studio
$1,230/mo
1 Bedroom
$1,390/mo
2 Bedroom
$1,700/mo
3 Bedroom
$2,290/mo
4 Bedroom
$2,600/mo

📊 Investment Metrics

Cap Rate
2.8%
Cash-on-Cash Return
-15.6%
Price-to-Rent Ratio
18.2
1% Rule
0.46%
Gross Rent Multiplier
18.2
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →