Zip Code 55410Minneapolis, MN

🔴WEAKappreciation play only

Cap Rate

2.3%

Monthly Cash Flow

-$2,072

Median Home Price

$600,651

DSCR

0.35

🏠 Fair Market Rents

Studio
$1,300/mo
1 Bedroom
$1,460/mo
2 Bedroom
$1,790/mo
3 Bedroom
$2,410/mo
4 Bedroom
$2,730/mo

📊 Investment Metrics

Cap Rate
2.3%
Cash-on-Cash Return
-18.0%
Price-to-Rent Ratio
20.8
1% Rule
0.40%
Gross Rent Multiplier
20.8
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →