Zip Code 08510 — Millstone Township, NJ
🔴WEAK— appreciation play onlyF
Poor
Negative cash flow likely · Score: 21/100
Cap Rate
2.1%
Monthly Cash Flow
-$3,415
Median Home Price
$949,652
DSCR
0.32
Fair Market Rents
- Studio
- $1,940/mo
- 1 Bedroom
- $2,160/mo
- 2 Bedroom
- $2,680/mo
- 3 Bedroom
- $3,640/mo
- 4 Bedroom
- $4,060/mo
Investment Metrics
- Cap Rate
- 2.1%
- Cash-on-Cash Return
- -18.8%
- Price-to-Rent Ratio
- 21.7
- 1% Rule
- 0.38%
- Gross Rent Multiplier
- 21.7
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →