Midlothian, VA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.4%

Below average

Monthly Cash Flow

-$1,166

After all expenses

Price-to-Rent

16.0

Overpriced for rent

DSCR

0.53

Fails

📊 Key Metrics

Median Home Price
$469,916
Average Rent (3BR)
$2,330/mo
Price-to-Rent Ratio
16.0(high)
1% Rule
0.52%(fails — need 1%+)
Cash-on-Cash Return
-13.0%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Midlothian for Investors

23112
Cap Rate: 3.5%Cash Flow: -$1,056/mo$436,548
23114
Cap Rate: 3.4%Cash Flow: -$1,166/mo$469,916
23113
Cap Rate: 1.5%Cash Flow: -$2,906/mo$714,688

All Zip Codes in Midlothian

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
231123.5%-$1,056$436,548$2,300/mo0.55
231143.4%-$1,166$469,916$2,440/mo0.53
231131.5%-$2,906$714,688$2,330/mo0.24