Middletown, CA — Rental Investment Analysis

🟢STRONGexcellent cash flow market

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Middletown, CA has a median cap rate of 9.0%, making it one of the top cash-flowing rental markets in the United States.

Middletown is one of the strongest cash flow markets in the data. Median home price sits at $320,303 — moderate by national standards, requiring a solid down payment but not out of reach. With 3-bedroom rents around $3,500/month, the 9.0% cap rate tells the story. A typical rental here cash flows +$711/month after all expenses — strong passive income from day one.

The market passes the 1% rule (1.09%), which is increasingly rare and signals strong rent-to-price fundamentals. DSCR of 1.42 means the property's income comfortably covers debt service — DSCR loans should be easy to qualify for here.

Bottom line: Buy here if you want reliable monthly income. Middletown is a cash flow market — don't expect rapid appreciation, but the checks come in every month.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

9.0%

Above average

Monthly Cash Flow

+$711

After all expenses

Price-to-Rent

7.6

Investor-friendly

DSCR

1.42

Passes lender test

Key Metrics

Median Home Price
$320,303
Average Rent (3BR)
$3,500/mo
Price-to-Rent Ratio
7.6(good)
1% Rule
1.09%(passes)
Cash-on-Cash Return
11.6%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
5.3%(+1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.2% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.71%

of assessed value (CA avg)

Median Income

$84,097

household (CA avg)

Rent-to-Income

49.9%

Stretched

Section 8 Max Rent

$3,500/mo

3BR voucher payment

CA Investor Climate

Landlord Friendly

3/10

State Income Tax

Has state tax

Property Tax

0.71% effective

Population Trend

-1.2% (3yr)

Best Zip Codes in Middletown for Investors

95461
Cap Rate: 9.1%Cash Flow: +$711/mo$320,303
95461
Cap Rate: 9.1%Cash Flow: +$711/mo$320,303

All Zip Codes in Middletown

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
954619.1%+$711$320,303$3,500/mo1.42
954619.1%+$711$320,303$3,500/mo1.42