Middlefield, CT — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.3%

Below average

Monthly Cash Flow

-$1,056

After all expenses

Price-to-Rent

16.3

Overpriced for rent

DSCR

0.52

Fails

📊 Key Metrics

Median Home Price
$413,998
Average Rent (3BR)
$2,115/mo
Price-to-Rent Ratio
16.3(high)
1% Rule
0.52%(fails — need 1%+)
Cash-on-Cash Return
-13.3%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
5%(+0.7% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.1% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.96%

of assessed value (CT avg)

Median Income

$83,572

household (CT avg)

Rent-to-Income

30.4%

Moderate

Section 8 Max Rent

$2,115/mo

3BR voucher payment

🏛️ CT Investor Climate

Landlord Friendly

4/10

State Income Tax

Has state tax

Property Tax

1.96% effective

Population Trend

+1.1% (3yr)

🏘️ Best Zip Codes in Middlefield for Investors

06481
Cap Rate: 3.4%Cash Flow: -$1,015/mo$404,858
06455
Cap Rate: 3.3%Cash Flow: -$1,097/mo$423,139

All Zip Codes in Middlefield

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
064813.4%-$1,015$404,858$2,090/mo0.53
064553.3%-$1,097$423,139$2,140/mo0.51