Zip Code 33126 — Miami, FL
🟢STRONG— excellent cash flow marketCap Rate
8.4%
Monthly Cash Flow
+$500
Median Home Price
$301,783
DSCR
1.31
🏠 Fair Market Rents
- Studio
- $1,720/mo
- 1 Bedroom
- $1,920/mo
- 2 Bedroom
- $2,370/mo
- 3 Bedroom
- $3,090/mo
- 4 Bedroom
- $3,660/mo
📊 Investment Metrics
- Cap Rate
- 8.4%
- Cash-on-Cash Return
- 8.7%
- Price-to-Rent Ratio
- 8.1
- 1% Rule
- 1.02%
- Gross Rent Multiplier
- 8.1
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →