Zip Code 33109 — Miami Beach, FL
🔴POOR— negative cash flow likelyCap Rate
-1.0%
Monthly Cash Flow
-$39,507
Median Home Price
$6,413,596
DSCR
-0.16
🏠 Fair Market Rents
- Studio
- $2,520/mo
- 1 Bedroom
- $2,820/mo
- 2 Bedroom
- $3,470/mo
- 3 Bedroom
- $4,530/mo
- 4 Bedroom
- $5,360/mo
📊 Investment Metrics
- Cap Rate
- -1.0%
- Cash-on-Cash Return
- -32.1%
- Price-to-Rent Ratio
- 118.0
- 1% Rule
- 0.07%
- Gross Rent Multiplier
- 118.0
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →