RentalRankedAnalyze a Deal

Miami Beach, FL — Rental Investment Analysis

🟡MODERATE— average returns

Cap Rate

5.2%

Below average

Monthly Cash Flow

-$680

After all expenses

Price-to-Rent

12.3

Investor-friendly

DSCR

0.81

Fails

📊 Key Metrics

Median Home Price
$571,468
Average Rent (3BR)
$4,145/mo
Price-to-Rent Ratio
12.3(good)
1% Rule
0.70%(fails — need 1%+)
Cash-on-Cash Return
-5.3%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Miami Beach for Investors

33139
Cap Rate: 7.5%Cash Flow: +$456/mo$470,152
33141
Cap Rate: 6.4%Cash Flow: +$1/mo$419,621
33140
Cap Rate: 4.0%Cash Flow: -$1,361/mo$672,784

All Zip Codes in Miami Beach

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
331397.5%+$456$470,152$4,420/mo1.18
331416.4%+$1$419,621$3,450/mo1.00
331404.0%-$1,361$672,784$3,870/mo0.62
33109-1.0%-$39,507$6,413,596$4,530/mo-0.16