Zip Code 15082 — McDonald, PA
🟢GOOD— solid returnsCap Rate
6.9%
Monthly Cash Flow
+$65
Median Home Price
$165,509
DSCR
1.07
Fair Market Rents
- Studio
- $890/mo
- 1 Bedroom
- $940/mo
- 2 Bedroom
- $1,130/mo
- 3 Bedroom
- $1,440/mo
- 4 Bedroom
- $1,560/mo
Investment Metrics
- Cap Rate
- 6.9%
- Cash-on-Cash Return
- 2.1%
- Price-to-Rent Ratio
- 9.6
- 1% Rule
- 0.87%
- Gross Rent Multiplier
- 9.6
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →