Maysville, WV — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.5%

Below average

Monthly Cash Flow

-$537

After all expenses

Price-to-Rent

15.8

Overpriced for rent

DSCR

0.55

Fails

📊 Key Metrics

Median Home Price
$222,015
Average Rent (3BR)
$1,170/mo
Price-to-Rent Ratio
15.8(high)
1% Rule
0.53%(fails — need 1%+)
Cash-on-Cash Return
-12.6%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.4%(+0.1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-2.3% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.57%

of assessed value (WV avg)

Median Income

$50,884

household (WV avg)

Rent-to-Income

27.6%

Affordable

Section 8 Max Rent

$1,170/mo

3BR voucher payment

🏛️ WV Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

0.57% effective

Population Trend

-2.3% (3yr)

🏘️ Best Zip Codes in Maysville for Investors

26731
Cap Rate: 3.5%Cash Flow: -$535/mo$221,736
26743
Cap Rate: 3.5%Cash Flow: -$539/mo$222,294

All Zip Codes in Maysville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
267313.5%-$535$221,736$1,170/mo0.55
267433.5%-$539$222,294$1,170/mo0.54