Zip Code 76664Mart, TX

🟢STRONGexcellent cash flow market

Cap Rate

8.1%

Monthly Cash Flow

+$223

Median Home Price

$153,056

DSCR

1.27

🏠 Fair Market Rents

Studio
$820/mo
1 Bedroom
$950/mo
2 Bedroom
$1,190/mo
3 Bedroom
$1,530/mo
4 Bedroom
$1,580/mo

📊 Investment Metrics

Cap Rate
8.1%
Cash-on-Cash Return
7.6%
Price-to-Rent Ratio
8.3
1% Rule
1.00%
Gross Rent Multiplier
8.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →