Marshall, TX — Rental Investment Analysis
🟢GOOD— solid returnsCap Rate
6.2%
Above average
Monthly Cash Flow
-$75
After all expenses
Price-to-Rent
10.7
Investor-friendly
DSCR
0.98
Fails
📊 Key Metrics
- Median Home Price
- $169,299
- Average Rent (3BR)
- $1,300/mo
- Price-to-Rent Ratio
- 10.7(good)
- 1% Rule
- 0.80%(fails — need 1%+)
- Cash-on-Cash Return
- -0.7%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →