Zip Code 93252 โ€” Maricopa, CA

๐ŸŸขSTRONGโ€” excellent cash flow market
A

Excellent

Strong cash flow + low risk ยท Score: 84/100

Cap Rate

15.4%

Monthly Cash Flow

+$1,371

Median Home Price

$182,261

DSCR

2.41

Fair Market Rents

Studio
$1,840/mo
1 Bedroom
$2,120/mo
2 Bedroom
$2,410/mo
3 Bedroom
$3,170/mo
4 Bedroom
$3,610/mo

Investment Metrics

Cap Rate
15.4%
Cash-on-Cash Return
39.3%
Price-to-Rent Ratio
4.8
1% Rule
1.74%
Gross Rent Multiplier
4.8
Vacancy Rate
8.0%

Assumptions Used

20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator โ†’