Zip Code 93252 — Maricopa, CA
🟢STRONG— excellent cash flow marketCap Rate
15.4%
Monthly Cash Flow
+$1,371
Median Home Price
$182,261
DSCR
2.41
🏠 Fair Market Rents
- Studio
- $1,840/mo
- 1 Bedroom
- $2,120/mo
- 2 Bedroom
- $2,410/mo
- 3 Bedroom
- $3,170/mo
- 4 Bedroom
- $3,610/mo
📊 Investment Metrics
- Cap Rate
- 15.4%
- Cash-on-Cash Return
- 39.3%
- Price-to-Rent Ratio
- 4.8
- 1% Rule
- 1.74%
- Gross Rent Multiplier
- 4.8
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →