Maricopa, CA — Rental Investment Analysis
🟢STRONG— excellent cash flow marketCap Rate
15.4%
Above average
Monthly Cash Flow
+$1,371
After all expenses
Price-to-Rent
4.8
Investor-friendly
DSCR
2.41
Passes lender test
📊 Key Metrics
- Median Home Price
- $182,261
- Average Rent (3BR)
- $3,170/mo
- Price-to-Rent Ratio
- 4.8(good)
- 1% Rule
- 1.74%(passes)
- Cash-on-Cash Return
- 39.2%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →