Zip Code 95337 — Manteca, CA
🔴WEAK— appreciation play onlyCap Rate
2.4%
Monthly Cash Flow
-$2,139
Median Home Price
$648,373
DSCR
0.38
Fair Market Rents
- Studio
- $1,350/mo
- 1 Bedroom
- $1,490/mo
- 2 Bedroom
- $1,930/mo
- 3 Bedroom
- $2,720/mo
- 4 Bedroom
- $3,280/mo
Investment Metrics
- Cap Rate
- 2.4%
- Cash-on-Cash Return
- -17.2%
- Price-to-Rent Ratio
- 19.9
- 1% Rule
- 0.42%
- Gross Rent Multiplier
- 19.9
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →