Madison, WI — Rental Investment Analysis
🔴WEAK— appreciation play onlyCap Rate
2.7%
Below average
Monthly Cash Flow
-$1,291
After all expenses
Price-to-Rent
18.7
Overpriced for rent
DSCR
0.42
Fails
📊 Key Metrics
- Median Home Price
- $439,454
- Average Rent (3BR)
- $1,740/mo
- Price-to-Rent Ratio
- 18.7(high)
- 1% Rule
- 0.45%(fails — need 1%+)
- Cash-on-Cash Return
- -16.1%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →🏘️ Best Zip Codes in Madison for Investors
All Zip Codes in Madison
| Zip | Cap Rate | Cash Flow | Home Price | Rent (3BR) | DSCR |
|---|---|---|---|---|---|
| 53703 | 3.2% | -$1,182 | $439,454 | $2,170/mo | 0.49 |
| 53718 | 3.1% | -$1,164 | $430,655 | $2,120/mo | 0.49 |
| 53960 | 3.0% | -$975 | $342,942 | $1,630/mo | 0.47 |
| 53516 | 2.9% | -$1,036 | $352,096 | $1,630/mo | 0.45 |
| 53719 | 2.9% | -$1,291 | $439,801 | $2,040/mo | 0.45 |
| 53704 | 2.8% | -$1,132 | $379,647 | $1,740/mo | 0.44 |
| 53713 | 2.7% | -$1,110 | $365,465 | $1,650/mo | 0.43 |
| 53715 | 2.7% | -$1,581 | $512,054 | $2,280/mo | 0.42 |
| 53714 | 2.6% | -$1,204 | $381,788 | $1,670/mo | 0.41 |
| 53716 | 2.4% | -$1,393 | $417,152 | $1,730/mo | 0.37 |
| 53717 | 1.9% | -$1,934 | $518,119 | $1,900/mo | 0.30 |
| 53574 | 1.9% | -$1,687 | $448,684 | $1,630/mo | 0.29 |
| 53711 | 1.6% | -$2,032 | $513,232 | $1,740/mo | 0.26 |
| 53705 | 1.6% | -$2,288 | $567,004 | $1,870/mo | 0.24 |
| 53726 | 0.8% | -$3,810 | $816,000 | $2,060/mo | 0.12 |