Zip Code 93637Madera, CA

🔴WEAKappreciation play only

Cap Rate

3.3%

Monthly Cash Flow

-$1,046

Median Home Price

$404,709

DSCR

0.51

🏠 Fair Market Rents

Studio
$1,110/mo
1 Bedroom
$1,120/mo
2 Bedroom
$1,470/mo
3 Bedroom
$2,050/mo
4 Bedroom
$2,270/mo

📊 Investment Metrics

Cap Rate
3.3%
Cash-on-Cash Return
-13.5%
Price-to-Rent Ratio
16.5
1% Rule
0.51%
Gross Rent Multiplier
16.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →