Zip Code 31206 — Macon, GA
🟢STRONG— excellent cash flow marketCap Rate
15.0%
Monthly Cash Flow
+$557
Median Home Price
$77,907
DSCR
2.34
🏠 Fair Market Rents
- Studio
- $840/mo
- 1 Bedroom
- $940/mo
- 2 Bedroom
- $1,080/mo
- 3 Bedroom
- $1,320/mo
- 4 Bedroom
- $1,440/mo
📊 Investment Metrics
- Cap Rate
- 15.0%
- Cash-on-Cash Return
- 37.3%
- Price-to-Rent Ratio
- 4.9
- 1% Rule
- 1.69%
- Gross Rent Multiplier
- 4.9
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →