Zip Code 98026 — Lynnwood, WA
🔴POOR— negative cash flow likelyCap Rate
1.8%
Monthly Cash Flow
-$3,340
Median Home Price
$876,500
DSCR
0.28
🏠 Fair Market Rents
- Studio
- $1,970/mo
- 1 Bedroom
- $2,020/mo
- 2 Bedroom
- $2,360/mo
- 3 Bedroom
- $3,130/mo
- 4 Bedroom
- $3,640/mo
📊 Investment Metrics
- Cap Rate
- 1.8%
- Cash-on-Cash Return
- -19.9%
- Price-to-Rent Ratio
- 23.3
- 1% Rule
- 0.36%
- Gross Rent Multiplier
- 23.3
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →