Lutz, FL — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.5%

Below average

Monthly Cash Flow

-$1,343

After all expenses

Price-to-Rent

16.0

Overpriced for rent

DSCR

0.54

Fails

📊 Key Metrics

Median Home Price
$492,530
Average Rent (3BR)
$2,505/mo
Price-to-Rent Ratio
16.0(high)
1% Rule
0.53%(fails — need 1%+)
Cash-on-Cash Return
-12.6%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Lutz for Investors

33559
Cap Rate: 4.8%Cash Flow: -$486/mo$375,110
33549
Cap Rate: 4.0%Cash Flow: -$883/mo$437,638
33548
Cap Rate: 3.0%Cash Flow: -$1,900/mo$673,714

All Zip Codes in Lutz

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
335594.8%-$486$375,110$2,490/mo0.76
335494.0%-$883$437,638$2,520/mo0.62
335483.0%-$1,900$673,714$3,220/mo0.47
335582.4%-$1,803$547,423$2,300/mo0.38