Luling, TX — Rental Investment Analysis

🟢GOODsolid returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Luling, TX offers a 6.4% cap rate with median home prices of $232,618 and 3-bedroom rents of $1,815/month.

Luling offers solid returns for rental investors. At $232,618 median home price, Luling is affordable by national standards and within reach for most conventional loans. With 3-bedroom rents around $1,815/month, the 6.4% cap rate tells the story. At current prices and rates, expect to lose about $4/month — negative cash flow unless you put more down or find below-market deals.

The 1% rule comes in at 0.82% — doesn't quite pass, but close enough to find individual deals that work. DSCR of 1.00 is tight — you'll pass most lender minimums but with little margin for error.

Bottom line: Luling offers a balance of moderate cash flow and growth potential. Good for investors who want some income while building equity over time.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

6.4%

Above average

Monthly Cash Flow

-$4

After all expenses

Price-to-Rent

10.2

Investor-friendly

DSCR

1.00

Tight

Key Metrics

Median Home Price
$232,618
Average Rent (3BR)
$1,815/mo
Price-to-Rent Ratio
10.2(good)
1% Rule
0.82%(fails — need 1%+)
Cash-on-Cash Return
0.1%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
4.3%(0% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.5% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.68%

of assessed value (TX avg)

Median Income

$67,321

household (TX avg)

Rent-to-Income

32.4%

Moderate

Section 8 Max Rent

$1,815/mo

3BR voucher payment

TX Investor Climate

Landlord Friendly

9/10

State Income Tax

None

Property Tax

1.68% effective

Population Trend

+1.5% (3yr)

Best Zip Codes in Luling for Investors

78622
Cap Rate: 7.5%Cash Flow: +$227/mo$235,239
78661
Cap Rate: 7.3%Cash Flow: +$165/mo$210,306
78648
Cap Rate: 5.5%Cash Flow: -$174/mo$232,618

All Zip Codes in Luling

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
786227.5%+$227$235,239$2,210/mo1.18
786617.3%+$165$210,306$1,930/mo1.15
786485.5%-$174$232,618$1,700/mo0.86
786485.5%-$174$232,618$1,700/mo0.86