Zip Code 79410 — Lubbock, TX
🟢STRONG— excellent cash flow marketB
Good
Solid returns, moderate risk · Score: 72/100
Cap Rate
8.2%
Monthly Cash Flow
+$282
Median Home Price
$185,700
DSCR
1.29
Fair Market Rents
- Studio
- $940/mo
- 1 Bedroom
- $1,120/mo
- 2 Bedroom
- $1,340/mo
- 3 Bedroom
- $1,870/mo
- 4 Bedroom
- $2,200/mo
Investment Metrics
- Cap Rate
- 8.2%
- Cash-on-Cash Return
- 7.9%
- Price-to-Rent Ratio
- 8.3
- 1% Rule
- 1.01%
- Gross Rent Multiplier
- 8.3
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →