Louisville, KY โ€” Rental Investment Analysis

๐ŸŸกMODERATEโ€” average returns

Cap Rate

5.2%

Below average

Monthly Cash Flow

-$218

After all expenses

Price-to-Rent

12.0

Investor-friendly

DSCR

0.81

Fails

๐Ÿ“Š Key Metrics

Median Home Price
$252,789
Average Rent (3BR)
$1,790/mo
Price-to-Rent Ratio
12.0(good)
1% Rule
0.70%(fails โ€” need 1%+)
Cash-on-Cash Return
-5.4%
Vacancy Rate
8.0%

๐Ÿ“ˆ Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers โ†’

๐Ÿ“ˆ Population Movement (Tax Year 2021โ†’2022)

Net Migration

-795 households

SHRINKING

Total Inflow

7,263

households moved in

Avg Income (New Residents)

$68,596

per household

Where they're coming from:

1.Bullitt, KY1,132 households ยท avg $47,622
2.Clark, IN670 households ยท avg $44,491
3.Fayette, KY560 households ยท avg $112,138
4.Hardin, KY506 households ยท avg $39,617
5.Floyd, IN442 households ยท avg $123,962

Where residents are leaving to:

1.Bullitt, KY1,619 households
2.Clark, IN1,072 households
3.Floyd, IN575 households
4.Hardin, KY463 households
5.Fayette, KY380 households

๐Ÿ’ก Net outflow may indicate weakening demand โ€” but can mean lower prices and higher cap rates.

๐Ÿ˜๏ธ Best Zip Codes in Louisville for Investors

40210
Cap Rate: 15.1%Cash Flow: +$645/mo$89,255
40212
Cap Rate: 14.5%Cash Flow: +$580/mo$85,550
40211
Cap Rate: 13.8%Cash Flow: +$604/mo$97,812

All Zip Codes in Louisville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
4021015.1%+$645$89,255$1,520/mo2.36
4021214.5%+$580$85,550$1,410/mo2.27
4021113.8%+$604$97,812$1,540/mo2.16
4020911.0%+$470$121,295$1,570/mo1.73
402159.4%+$347$139,476$1,570/mo1.47
402089.3%+$346$140,897$1,580/mo1.46
402037.0%+$81$154,723$1,370/mo1.10
402726.8%+$82$223,921$1,940/mo1.07
401186.6%+$39$211,994$1,790/mo1.03
402296.1%-$64$252,789$2,000/mo0.95
402185.7%-$120$221,014$1,670/mo0.90
402285.7%-$166$274,032$2,050/mo0.89
402175.6%-$158$241,251$1,790/mo0.88
402585.6%-$152$228,253$1,690/mo0.87
402135.5%-$154$212,717$1,560/mo0.86
402145.2%-$218$219,686$1,540/mo0.81
402165.2%-$216$209,721$1,460/mo0.81
402044.8%-$392$286,921$1,880/mo0.74
402194.7%-$337$236,201$1,530/mo0.73
402064.5%-$456$283,074$1,770/mo0.70
402434.4%-$554$341,391$2,130/mo0.70
402424.4%-$552$330,168$2,040/mo0.69
402204.4%-$498$295,350$1,820/mo0.68
402914.3%-$555$311,108$1,880/mo0.66
402994.1%-$667$343,540$2,010/mo0.64
402233.8%-$854$391,920$2,180/mo0.59
402413.4%-$1,042$417,474$2,160/mo0.53
402023.3%-$876$341,635$1,740/mo0.52
402223.0%-$1,108$398,070$1,920/mo0.48
402453.0%-$1,352$484,165$2,330/mo0.48
402453.0%-$1,352$484,165$2,330/mo0.48
402072.9%-$1,245$432,909$2,040/mo0.46
402052.9%-$1,136$394,951$1,860/mo0.46