Los Lunas, NM — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.2%

Below average

Monthly Cash Flow

-$987

After all expenses

Price-to-Rent

17.0

Overpriced for rent

DSCR

0.50

Fails

📊 Key Metrics

Median Home Price
$364,852
Average Rent (3BR)
$1,795/mo
Price-to-Rent Ratio
17.0(high)
1% Rule
0.50%(fails — need 1%+)
Cash-on-Cash Return
-13.8%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Los Lunas for Investors

87031
Cap Rate: 3.9%Cash Flow: -$667/mo$325,231
87042
Cap Rate: 2.5%Cash Flow: -$1,307/mo$404,473

All Zip Codes in Los Lunas

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
870313.9%-$667$325,231$1,860/mo0.61
870422.5%-$1,307$404,473$1,730/mo0.39