Zip Code 90043 — Los Angeles, CA
🔴POOR— negative cash flow likelyCap Rate
1.4%
Monthly Cash Flow
-$3,450
Median Home Price
$833,114
DSCR
0.22
Fair Market Rents
- Studio
- $1,440/mo
- 1 Bedroom
- $1,620/mo
- 2 Bedroom
- $2,060/mo
- 3 Bedroom
- $2,640/mo
- 4 Bedroom
- $2,920/mo
Investment Metrics
- Cap Rate
- 1.4%
- Cash-on-Cash Return
- -21.6%
- Price-to-Rent Ratio
- 26.3
- 1% Rule
- 0.32%
- Gross Rent Multiplier
- 26.3
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →