Long Beach, CA — Rental Investment Analysis
🔴POOR— negative cash flow likelyCap Rate
1.9%
Below average
Monthly Cash Flow
-$3,766
After all expenses
Price-to-Rent
22.9
Overpriced for rent
DSCR
0.29
Fails
📊 Key Metrics
- Median Home Price
- $969,489
- Average Rent (3BR)
- $3,370/mo
- Price-to-Rent Ratio
- 22.9(high)
- 1% Rule
- 0.36%(fails — need 1%+)
- Cash-on-Cash Return
- -19.6%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →🏘️ Best Zip Codes in Long Beach for Investors
All Zip Codes in Long Beach
| Zip | Cap Rate | Cash Flow | Home Price | Rent (3BR) | DSCR |
|---|---|---|---|---|---|
| 90802 | 5.0% | -$570 | $494,564 | $3,370/mo | 0.78 |
| 90813 | 2.7% | -$1,804 | $588,877 | $2,640/mo | 0.42 |
| 90804 | 2.5% | -$2,276 | $700,265 | $2,980/mo | 0.39 |
| 90805 | 2.1% | -$2,549 | $715,229 | $2,770/mo | 0.33 |
| 90808 | 2.0% | -$3,766 | $1,040,666 | $3,960/mo | 0.32 |
| 90808 | 2.0% | -$3,766 | $1,040,666 | $3,960/mo | 0.32 |
| 90810 | 1.9% | -$2,689 | $715,311 | $2,600/mo | 0.29 |
| 90815 | 1.8% | -$3,978 | $1,050,270 | $3,780/mo | 0.29 |
| 90815 | 1.8% | -$3,978 | $1,050,270 | $3,780/mo | 0.29 |
| 90807 | 1.7% | -$3,778 | $969,489 | $3,360/mo | 0.27 |
| 90806 | 1.7% | -$3,116 | $793,285 | $2,720/mo | 0.26 |
| 90814 | 1.7% | -$3,957 | $1,006,992 | $3,450/mo | 0.26 |
| 90803 | 1.4% | -$5,594 | $1,338,653 | $4,180/mo | 0.21 |