Zip Code 48451Linden, MI

🔴WEAKappreciation play only

Cap Rate

2.7%

Monthly Cash Flow

-$1,047

Median Home Price

$344,005

DSCR

0.43

🏠 Fair Market Rents

Studio
$870/mo
1 Bedroom
$1,010/mo
2 Bedroom
$1,250/mo
3 Bedroom
$1,550/mo
4 Bedroom
$1,700/mo

📊 Investment Metrics

Cap Rate
2.7%
Cash-on-Cash Return
-15.9%
Price-to-Rent Ratio
18.5
1% Rule
0.45%
Gross Rent Multiplier
18.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →