Zip Code 66227Lenexa, KS

🔴WEAKappreciation play only

Cap Rate

2.4%

Monthly Cash Flow

-$1,884

Median Home Price

$569,194

DSCR

0.38

🏠 Fair Market Rents

Studio
$1,420/mo
1 Bedroom
$1,590/mo
2 Bedroom
$1,820/mo
3 Bedroom
$2,380/mo
4 Bedroom
$2,790/mo

📊 Investment Metrics

Cap Rate
2.4%
Cash-on-Cash Return
-17.3%
Price-to-Rent Ratio
19.9
1% Rule
0.42%
Gross Rent Multiplier
19.9
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →