Zip Code 08739Lavallette, NJ

🔴POORnegative cash flow likely

Cap Rate

-0.2%

Monthly Cash Flow

-$9,398

Median Home Price

$1,713,357

DSCR

-0.03

🏠 Fair Market Rents

Studio
$1,400/mo
1 Bedroom
$1,560/mo
2 Bedroom
$1,930/mo
3 Bedroom
$2,620/mo
4 Bedroom
$2,930/mo

📊 Investment Metrics

Cap Rate
-0.2%
Cash-on-Cash Return
-28.6%
Price-to-Rent Ratio
54.5
1% Rule
0.15%
Gross Rent Multiplier
54.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →