RentalRankedAnalyze a Deal

Laurel, MD — Rental Investment Analysis

🔴WEAK— appreciation play only

Cap Rate

3.8%

Below average

Monthly Cash Flow

-$1,068

After all expenses

Price-to-Rent

14.9

Investor-friendly

DSCR

0.60

Fails

📊 Key Metrics

Median Home Price
$489,482
Average Rent (3BR)
$2,770/mo
Price-to-Rent Ratio
14.9(good)
1% Rule
0.56%(fails — need 1%+)
Cash-on-Cash Return
-11.2%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Laurel for Investors

20724
Cap Rate: 5.6%Cash Flow: -$314/mo$472,496
20707
Cap Rate: 4.1%Cash Flow: -$786/mo$414,758
20763
Cap Rate: 3.8%Cash Flow: -$1,068/mo$495,458

All Zip Codes in Laurel

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
207245.6%-$314$472,496$3,500/mo0.88
207074.1%-$786$414,758$2,450/mo0.64
207633.8%-$1,068$495,458$2,770/mo0.60
207233.7%-$1,315$588,191$3,230/mo0.58
207083.1%-$1,322$489,482$2,410/mo0.49