Lakewood, CA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.0%

Below average

Monthly Cash Flow

-$2,579

After all expenses

Price-to-Rent

17.5

Overpriced for rent

DSCR

0.47

Fails

📊 Key Metrics

Median Home Price
$880,505
Average Rent (3BR)
$4,250/mo
Price-to-Rent Ratio
17.5(high)
1% Rule
0.48%(fails — need 1%+)
Cash-on-Cash Return
-14.8%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
5.3%(+1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.2% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.71%

of assessed value (CA avg)

Median Income

$84,097

household (CA avg)

Rent-to-Income

60.6%

Stretched

Section 8 Max Rent

$4,250/mo

3BR voucher payment

🏛️ CA Investor Climate

Landlord Friendly

3/10

State Income Tax

Has state tax

Property Tax

0.71% effective

Population Trend

-1.2% (3yr)

🏘️ Best Zip Codes in Lakewood for Investors

90712
Cap Rate: 3.0%Cash Flow: -$2,449/mo$880,505
90713
Cap Rate: 3.0%Cash Flow: -$2,579/mo$911,969
90715
Cap Rate: 2.6%Cash Flow: -$2,590/mo$827,292

All Zip Codes in Lakewood

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
907123.0%-$2,449$880,505$4,250/mo0.48
907133.0%-$2,579$911,969$4,350/mo0.47
907152.6%-$2,590$827,292$3,640/mo0.41