Zip Code 33805 — Lakeland, FL
🟡MODERATE— average returnsD
Below Average
Weak cash flow or high risk · Score: 37/100
Cap Rate
5.3%
Monthly Cash Flow
-$216
Median Home Price
$232,888
DSCR
0.83
Fair Market Rents
- Studio
- $990/mo
- 1 Bedroom
- $1,000/mo
- 2 Bedroom
- $1,230/mo
- 3 Bedroom
- $1,650/mo
- 4 Bedroom
- $2,090/mo
Investment Metrics
- Cap Rate
- 5.3%
- Cash-on-Cash Return
- -4.8%
- Price-to-Rent Ratio
- 11.8
- 1% Rule
- 0.71%
- Gross Rent Multiplier
- 11.8
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →