Zip Code 29560Lake City, SC

🟢GOODsolid returns

Cap Rate

7.1%

Monthly Cash Flow

+$77

Median Home Price

$128,524

DSCR

1.11

🏠 Fair Market Rents

Studio
$700/mo
1 Bedroom
$710/mo
2 Bedroom
$910/mo
3 Bedroom
$1,150/mo
4 Bedroom
$1,240/mo

📊 Investment Metrics

Cap Rate
7.1%
Cash-on-Cash Return
3.1%
Price-to-Rent Ratio
9.3
1% Rule
0.89%
Gross Rent Multiplier
9.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →